DUBAI · AVG RENTAL YIELD +7.8% PALM JUMEIRAH · CAPITAL APPRECIATION +19.2% YoY ZERO INCOME TAX · ZERO CAPITAL GAINS TAX DUBAI HILLS · VACANCY RATE 3.1% DLD TRANSACTIONS Q1 2024 ↑ 22% BUSINESS BAY · GROSS YIELD 8.4% DUBAI · AVG RENTAL YIELD +7.8% PALM JUMEIRAH · CAPITAL APPRECIATION +19.2% YoY ZERO INCOME TAX · ZERO CAPITAL GAINS TAX DUBAI HILLS · VACANCY RATE 3.1% DLD TRANSACTIONS Q1 2024 ↑ 22% BUSINESS BAY · GROSS YIELD 8.4%
Live Model · 2024 Data Tax-Free Jurisdiction

Calculate Your Dubai
Real Estate ROI
in 60 Seconds.

No estimates. No marketing copy. Input your capital, choose your asset class, and receive a data-driven projection based on live DLD transaction records and verified rental yield indices.

0% Capital Gains Tax
Avg. 7–10% Gross Yield
USD-Pegged Currency (AED)
Avg. Gross Yield
7.8%
↑ vs 2.9% London
5yr Appreciation
+68%
Prime Areas · DLD
Income Tax Rate
0%
Capital Gains · Rental
Vacancy Rate
3.4%
↓ Prime locations
ROI Calculator

Investment Parameters

Investment Capital $500,000
$200K $5M
Investment Horizon 5 Years
1 yr 10 yrs
Property Type
Off-plan: Higher appreciation upside, 50/50 payment plans available. Entry at below-market pricing.
Area / District
Total Portfolio Value
After 5 years · Tax-Free
+89.2% ROI
Exit Value
$946,100
Net Profit
+$446,100
Capital Appreciation +$175,000
Cumulative Rental Income +$271,100
Net (after costs 8%) +$446,100
Gross Rental Yield
8.4%
Per annum
Net Rental Yield
6.9%
After mgmt + fees
Annual Appreciation
7.0%
Conservative estimate
Monthly Cash Flow
$3,500
Net rental income
Year-by-Year Compound Growth

⚠ Projections are indicative and based on historical DLD data and area-specific yield indices. Past performance is not a guarantee of future returns. Always consult a licensed UAE property advisor before investing.

Global Benchmark

Dubai vs. Global Markets

Based on 2023–2024 verified data
Metric Dubai, UAE 🇦🇪 London, UK 🇬🇧 New York, US 🇺🇸 Singapore 🇸🇬 Paris, FR 🇫🇷
Avg. Gross Rental Yield 7.8 – 10.2% 2.8 – 3.5% 3.1 – 4.2% 3.5 – 4.8% 2.2 – 2.9%
Capital Gains Tax 0% 18 – 28% 15 – 20% 0%* 19 – 36%
Rental Income Tax 0% 20 – 45% 10 – 37% 17 – 22% 30%
5yr Price Appreciation +68% (Prime) +12% +18% +22% +8%
Entry Price / sq.ft $400 – $1,200 $1,400 – $4,000 $1,200 – $3,500 $1,500 – $2,800 $900 – $2,200
Transaction Costs 4% DLD fee 5 – 12% 3 – 6% 4 – 25% 7 – 12%
Residency Visa Yes (from $204K) No No No No
Currency Risk None (USD-pegged) GBP volatile USD base SGD stable EUR moderate
Net Yield Premium
+4.5 – 7.3%
Dubai vs. London after tax
10yr Tax Savings (on $1M)
~$180,000+
vs. UK/US equivalent investment
Residency Benefit
10-Year Golden Visa
Eligible from $204K purchase price
Area Intelligence

District Yield & Appreciation Index

District Avg. Entry Price Gross Yield Net Yield 3yr Appreciation Vacancy Risk Profile
Palm Jumeirah $1,100 – $3,500/sqft 6.2 – 8.1% 5.1 – 6.8% +47% 2.1% LOW
Dubai Hills Estate $500 – $950/sqft 7.0 – 9.2% 5.8 – 7.6% +38% 3.2% LOW
Business Bay $400 – $750/sqft 8.0 – 10.5% 6.2 – 8.1% +28% 4.8% MEDIUM
Dubai Marina $600 – $1,100/sqft 7.5 – 9.8% 6.0 – 7.9% +31% 4.2% LOW
Dubai Creek Harbour $450 – $800/sqft 7.8 – 9.5% 6.3 – 7.8% +42% 3.0% LOW
Downtown Dubai $800 – $2,000/sqft 5.8 – 7.5% 4.7 – 6.1% +35% 2.4% LOW
JVC / JVT $200 – $400/sqft 9.0 – 12.0% 6.5 – 8.8% +22% 7.1% MEDIUM
Full 5-Year Forecast

Unlock Your Personalised Report

PDF · 12-Page Breakdown
5-Year Cash Flow Projection · $500K Investment · Business Bay
Y1
+$42,000
Y2
+$89,400
Y3
+$141,200
Y4
+$198,500
Y5
+$263,800
Optimal Exit Window
Q3 2027
+31% appreciation expected
Tax-Free Saving vs UK
$52,760
Over investment horizon
Visa Eligibility
✓ Eligible
2yr renewable residency
DLD Fee Strategy
Negotiated Waivers
Mortgage Leverage
+2.4x Returns
Short-Term Rental
+4.2% Premium
Off-Plan Discount
8 – 15% Below Market
Full Report Locked
Enter your WhatsApp below to receive the complete 12-page tax-free strategy PDF
Free · No Obligation · Instant Delivery

Get Your Full PDF
ROI Breakdown

Receive a personalised 12-page investment analysis including 5-year cash flow model, tax optimisation strategy, area-specific due diligence, and recommended entry points. Delivered to WhatsApp in under 2 minutes.

No spam
Delivered in <2 min
Data protected